Investor Relations
Financial
Information
Financial Information

Financial Information

Fin. Stat. Financial Description Fiscal Year
of '2009		 Fiscal Year
of '2010		 Fiscal Year
of '2011
B/S Total Asset
(KRW Million)		 82,464 100,369 159,373
Total Liabilities
(KRW Million)		 17,651 31,993 53,709
Total Stockholders' Equity
(KRW Million)		 64,812 68,376 105,664
P/L Sales
(KRW Million)		 31,191 35,252 64,498
Cost of Sales
(KRW Million)		 28,158 31,163 59,259
Net Earnings
(KRW Million)		 1,080 1,009 1,190

Financial Information

Fin.
Stat.		 Financial
Description		 Fiscal Year of '2009 Fiscal Year of '2010 Fiscal Year of '2011
Amount
(KRW Million)		 Composition
(%)		 Amount
(KRW Million)		 Composition
(%)		 Amount
(KRW Million)		 Composition
(%)
B / S Current Asset 19,767 23.97 18,643 18.57 31,135 19.54
Total Asset 82,464 100.00 100,369 100.00 159,373 100.00
Current Liabilities 12,539 15.21 28,333 28.23 41,083 25.78
Total Liabilities 17,651 21.40 31,993 31.88 53,709 33.70
Capital Stock 20,874 25.31 20,874 20.80 20,874 13.10
Capital Surplus 68,443 83.00 68,443 68.19 68,443 42.95
Retained Earnings 10,153 12.31 11,161 11.12 50,133 31.46
Capital Adjustment -34,824 -42.23 -34,824 -34.70 -34,824 -21.85
Total Stockholders'
Equity		 64,812 78.60 68,376 68.12 105,664 66.30

Financial Information

Fin.
Stat.		 Financial
Description		 Fiscal Year of '2009 Fiscal Year of '2010 Fiscal Year of '2011
Amount
(KRW Million)		 Composition
(%)		 Amount
(KRW Million)		 Composition
(%)		 Amount
(KRW Million)		 Composition
(%)
P / L Sales 31,191 100.00 35,252 100.00 64,498 100.00
Cost of Sales 28,158 90.28 31,163 88.40 59,259 91.88
Gross Profit 3,033 9.72 4,089 11.60 5,239 8.12
Selling & Administrative
Expenses		 2,383 7.64 2,986 8.47 4,143 6.42
Operating Income 650 2.08 1,102 3.13 1,096 1.70
Non-Operating Income 3,872 12.41 2,179 6.18 3,167 4.91
Non-Operating Expenses 3,442 11.03 2,272 6.45 3,073 4.76
Income before
Income Tax		 1,080 3.46 1,009 2.86 1,190 1.85
Net Earnings 1,080 3.46 1,009 2.86 1,190 1.85